Delaware | 000-52008 | 54-1560050 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
(d) | Exhibits. |
Exhibit | Description | |
99.1 | Press Release dated November 5, 2014 by Luna Innovations Incorporated. |
Luna Innovations Incorporated | ||
By: | /s/ Talfourd H. Kemper, Jr. | |
Talfourd H. Kemper, Jr. Vice President and General Counsel |
Exhibit | Description | |
99.1 | Press Release dated November 5, 2014 by Luna Innovations Incorporated. |
• | Total revenues grew to $5.4 million in the third quarter of 2014 compared to $4.7 million in the third quarter of 2013. |
• | Technology development revenues were $3.1 million for each of the third quarters of 2014 and 2013. |
• | Products and licensing revenues were $2.3 million for the third quarter of 2014, up $0.7 million from $1.6 million for the third quarter of 2013. |
• | Gross profit for the third quarter of 2014 improved to $2.1 million, or 39% of total revenues, compared to $1.7 million, or 36% of total revenues, for the third quarter of 2013. |
• | Selling, general and administrative expenses decreased by 5% to $2.3 million, or 43% of total revenues, for the third quarter of 2014, from $2.4 million, or 52% of total revenues, for the third quarter of 2013. |
• | Total operating expense decreased to $2.8 million, or 52% of total revenues, for the third quarter of 2014, from $3.0 million, or 63% of total revenues, for the third quarter of 2013. |
• | Adjusted EBITDA improved to $(0.3) million in the third quarter of 2014 from $(0.7) million in the third quarter of 2013. |
• | Net loss attributable to common stockholders for the third quarter of 2014 increased to $0.8 million from $0.6 million for the third quarter of 2013. |
• | Cash and cash equivalents totaled $14.4 million at September 30, 2014, as compared to $7.8 million at December 31, 2013 and $14.7 million at June 30, 2014. |
• | Total revenues increased by 11% to $15.1 million for the nine months ended September 30, 2014 compared to $13.6 million for the nine months ended September 30, 2013. |
• | Technology development revenues increased by 5% to $9.0 million for the nine months ended September 30, 2014 from $8.6 million for the nine months ended September 30, 2013. |
• | Products and licensing revenues increased by 20% from $5.1 million for the nine months ended September 30, 2013 to $6.1 million for the nine months ended September 30, 2014. |
• | Gross profit for the nine months ended September 30, 2014 increased by 21% to $5.6 million, compared to a gross profit of $4.6 million for the nine months ended September 30, 2013. Gross margin percentages increased to 37% of total revenues for the first nine months of 2014 from 34% of total revenues for the first nine months of 2013. |
• | Selling, general and administrative expenses decreased to $7.6 million, representing 50%, of total revenues for the nine months ended September 30, 2014, compared to $8.0 million, or 59% of total revenues, for the nine months ended September 30, 2013. |
• | Total operating expense decreased to $9.3 million, or 61% of total revenues, for the nine months ended September 30, 2014, from $9.9 million, or 73% of total revenues, for the nine months ended September 30, 2013. |
• | Adjusted EBITDA improved to $(2.3) million for the nine months ended September 30, 2014 from $(3.4) million for the nine months ended September 30, 2013. |
• | Net income attributable to common stockholders improved to $6.8 million for the nine months ended September 30, 2014, compared to net income attributable to common stockholders of $1.1 million for the nine months ended September 30, 2013, largely as the result of a net after-tax gain of $9.1 million realized on the sale of the company’s medical shape sensing business in the first quarter of 2014. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Revenues: | |||||||||||||||
Technology development revenues | $ | 3,067,022 | $ | 3,130,206 | $ | 8,961,909 | $ | 8,564,743 | |||||||
Products and licensing revenues | 2,303,508 | 1,568,646 | 6,108,799 | 5,070,441 | |||||||||||
Total revenues | 5,370,530 | 4,698,852 | 15,070,708 | 13,635,184 | |||||||||||
Cost of revenues: | |||||||||||||||
Technology development costs | 2,379,105 | 2,282,061 | 6,793,061 | 6,676,133 | |||||||||||
Products and licensing costs | 908,175 | 739,646 | 2,654,305 | 2,322,776 | |||||||||||
Total cost of revenues | 3,287,280 | 3,021,707 | 9,447,366 | 8,998,909 | |||||||||||
Gross Profit | 2,083,250 | 1,677,145 | 5,623,342 | 4,636,275 | |||||||||||
Operating expense: | |||||||||||||||
Selling, general and administrative | 2,329,713 | 2,447,972 | 7,551,512 | 7,986,541 | |||||||||||
Research, development and engineering | 473,527 | 531,185 | 1,707,190 | 1,932,966 | |||||||||||
Total operating expense | 2,803,240 | 2,979,157 | 9,258,702 | 9,919,507 | |||||||||||
Operating loss | (719,990 | ) | (1,302,012 | ) | (3,635,360 | ) | (5,283,232 | ) | |||||||
Other income/(expense): | |||||||||||||||
Other income, net | — | 78,162 | 111,431 | 271,306 | |||||||||||
Interest expense | (21,275 | ) | (42,654 | ) | (80,942 | ) | (150,614 | ) | |||||||
Total other (expense)/income | (21,275 | ) | 35,508 | 30,489 | 120,692 | ||||||||||
Loss from continuing operations, before income taxes | (741,265 | ) | (1,266,504 | ) | (3,604,871 | ) | (5,162,540 | ) | |||||||
Income tax benefit | (274,709 | ) | (491,925 | ) | (1,419,882 | ) | (2,033,694 | ) | |||||||
Net loss from continuing operations | (466,556 | ) | (774,579 | ) | (2,184,989 | ) | (3,128,846 | ) | |||||||
Operating (loss)/income from discontinued operations, net of $0.0 million, $0.3 million, $0.0 million and $0.6 million of related income taxes | (52 | ) | 394,556 | (28,127 | ) | 900,179 | |||||||||
(Loss)/gain on sale, net of $0.3 million, $0.2 million, $1.6 million and $1.5 million of related income taxes | (277,562 | ) | (233,889 | ) | 9,093,268 | 3,448,270 | |||||||||
(Loss)/income from discontinued operations, net of income taxes | (277,614 | ) | 160,667 | 9,065,141 | 4,348,449 | ||||||||||
Net (loss)/income | (744,170 | ) | (613,912 | ) | 6,880,152 | 1,219,603 | |||||||||
Preferred stock dividend | 26,760 | 26,166 | 83,630 | 76,161 | |||||||||||
Net (loss)/income attributable to common stockholders | $ | (770,930 | ) | $ | (640,078 | ) | $ | 6,796,522 | $ | 1,143,442 | |||||
Net loss per share from continuing operations: | |||||||||||||||
Basic | $ | (0.03 | ) | $ | (0.05 | ) | $ | (0.15 | ) | $ | (0.22 | ) | |||
Diluted | $ | (0.03 | ) | $ | (0.05 | ) | $ | (0.15 | ) | $ | (0.22 | ) | |||
Net (loss)/income per share from discontinued operations: | |||||||||||||||
Basic | $ | (0.02 | ) | $ | 0.01 | $ | 0.61 | $ | 0.30 | ||||||
Diluted | $ | (0.02 | ) | $ | 0.01 | $ | 0.53 | $ | 0.26 | ||||||
Net (loss)/income per share attributable to common stockholders: | |||||||||||||||
Basic | $ | (0.05 | ) | $ | (0.04 | ) | $ | 0.46 | $ | 0.08 | |||||
Diluted | $ | (0.05 | ) | $ | (0.04 | ) | $ | 0.40 | $ | 0.07 | |||||
Weighted average common shares and common equivalent shares outstanding: | |||||||||||||||
Basic | 15,016,429 | 14,441,707 | 14,821,619 | 14,285,829 | |||||||||||
Diluted | 15,016,429 | 16,809,498 | 17,185,369 | 16,593,102 |
September 30, 2014 | December 31, 2013 | ||||||
(unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 14,430,156 | $ | 7,778,541 | |||
Accounts receivable, net | 5,267,953 | 5,408,281 | |||||
Inventory, net | 3,400,132 | 3,346,177 | |||||
Prepaid expenses | 675,933 | 708,974 | |||||
Other current assets | 220,207 | 70,208 | |||||
Total current assets | 23,994,381 | 17,312,181 | |||||
Property and equipment, net | 1,917,164 | 2,060,709 | |||||
Intangible assets, net | 180,718 | 288,475 | |||||
Other assets | 1,995 | 42,710 | |||||
Total assets | $ | 26,094,258 | $ | 19,704,075 | |||
Liabilities and stockholders’ equity | |||||||
Liabilities: | |||||||
Current Liabilities: | |||||||
Current portion of long-term debt obligation | $ | 1,000,000 | $ | 1,500,000 | |||
Current portion of capital lease obligation | 69,675 | 66,617 | |||||
Accounts payable | 1,508,790 | 1,401,764 | |||||
Accrued liabilities | 3,458,456 | 3,546,585 | |||||
Deferred credits | 404,487 | 691,424 | |||||
Total current liabilities | 6,441,408 | 7,206,390 | |||||
Long-term debt obligation | — | 625,000 | |||||
Long-term lease obligation | 57,662 | 110,307 | |||||
Total liabilities | 6,499,070 | 7,941,697 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock, par value $ 0.001, 1,321,514 shares authorized, issued and outstanding at September 30, 2014 and December 31, 2013 | 1,322 | 1,322 | |||||
Common stock, par value $ 0.001, 100,000,000 shares authorized, 15,049,698 and 14,527,335 shares issued, 15,026,973 and 14,527,335 shares outstanding at September 30, 2014 and December 31, 2013 | 15,387 | 14,842 | |||||
Less treasury stock at cost, 22,725 shares at September 30, 2014 and zero at December 31, 2013 | (32,221 | ) | — | ||||
Additional paid-in capital | 63,824,535 | 62,756,571 | |||||
Accumulated deficit | (44,213,835 | ) | (51,010,357 | ) | |||
Total stockholders’ equity | 19,595,188 | 11,762,378 | |||||
Total liabilities and stockholders’ equity | $ | 26,094,258 | $ | 19,704,075 |
Nine months ended September 30, | |||||||
2014 | 2013 | ||||||
(unaudited) | |||||||
Cash flows used in operating activities | |||||||
Net income | $ | 6,880,152 | $ | 1,219,603 | |||
Adjustments to reconcile net income to net cash used in operating activities | |||||||
Depreciation and amortization | 491,066 | 711,375 | |||||
Share-based compensation | 738,802 | 896,554 | |||||
Gain on sale of discontinued operations, net of income taxes | (9,093,268 | ) | (3,448,270 | ) | |||
Bad debt expense | — | 124,810 | |||||
Tax benefit from utilization of loss from current year operations | (1,437,958 | ) | (1,448,260 | ) | |||
Change in assets and liabilities | |||||||
Accounts receivable | 139,950 | 1,880,545 | |||||
Inventory | (92,320 | ) | (438,592 | ) | |||
Other current assets | (170,857 | ) | 26,931 | ||||
Other assets | 40,715 | 91,376 | |||||
Accounts payable and accrued expenses | (98,920 | ) | (600,471 | ) | |||
Deferred credits | (286,937 | ) | (274,746 | ) | |||
Net cash used in operating activities | (2,889,575 | ) | (1,259,145 | ) | |||
Cash flows provided by investing activities | |||||||
Acquisition of property and equipment | (199,532 | ) | (161,519 | ) | |||
Intangible property costs | (197,683 | ) | (187,928 | ) | |||
Proceeds from sale of discontinued operations, net of fees | 10,927,268 | 4,522,460 | |||||
Net cash provided by investing activities | 10,530,053 | 4,173,013 | |||||
Cash flows (used in)/provided by financing activities | |||||||
Payments on capital lease obligations | (49,587 | ) | (40,993 | ) | |||
Payment of debt obligations | (1,125,000 | ) | (1,125,000 | ) | |||
Purchase of treasury stock | (32,221 | ) | — | ||||
Proceeds from the exercise of options and warrants | 217,945 | 96,329 | |||||
Net cash used in financing activities | (988,863 | ) | (1,069,664 | ) | |||
Net increase in cash or cash equivalents | 6,651,615 | 1,844,204 | |||||
Cash and cash equivalents-beginning of period | 7,778,541 | 6,340,461 | |||||
Cash and cash equivalents-end of period | $ | 14,430,156 | $ | 8,184,665 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | (unaudited) | ||||||||||||||
Net (loss)/income | $ | (744,170 | ) | $ | (613,912 | ) | $ | 6,880,152 | $ | 1,219,603 | |||||
Less (loss)/income from discontinued operations, net of income taxes | (277,614 | ) | 160,667 | 9,065,141 | 4,348,449 | ||||||||||
Net loss from continuing operations | (466,556 | ) | (774,579 | ) | (2,184,989 | ) | (3,128,846 | ) | |||||||
Interest expense | 21,275 | 42,654 | 80,942 | 150,614 | |||||||||||
Tax benefit | (274,709 | ) | (491,925 | ) | (1,419,882 | ) | (2,033,694 | ) | |||||||
Depreciation and amortization | 154,502 | 222,131 | 491,066 | 711,375 | |||||||||||
EBITDA | (565,488 | ) | (1,001,719 | ) | (3,032,863 | ) | (4,300,551 | ) | |||||||
Share-based compensation | 250,209 | 278,468 | 738,802 | 896,554 | |||||||||||
Adjusted EBITDA | $ | (315,279 | ) | $ | (723,251 | ) | $ | (2,294,061 | ) | $ | (3,403,997 | ) |