Delaware | 000-52008 | 54-1560050 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
(d) | Exhibits. |
Exhibit | Description | |
99.1 | Press Release dated March 13, 2014 by Luna Innovations Incorporated. | |
Luna Innovations Incorporated | ||
By: | /s/ Talfourd H. Kemper, Jr. | |
Talfourd H. Kemper, Jr. Vice President and General Counsel |
Exhibit | Description | |
99.1 | Press Release dated March 13, 2014 by Luna Innovations Incorporated. | |
• | Total revenue decreased by 4%, from $6.1 million in the fourth quarter of 2012 to $5.9 million in the fourth quarter of 2013. |
• | Technology development revenue decreased by 21%, to $2.9 million, for the fourth quarter of 2013, from $3.6 million for the fourth quarter of 2012. |
• | Products and licensing revenue increased by 18%, from $2.5 million in the fourth quarter of 2012 to $3.0 million in the fourth quarter of 2013. |
• | Gross profit for the fourth quarter of 2013 was $2.0 million, or 34% of total revenue, consistent with gross profit of $2.0 million, or 33% of total revenue, for the fourth quarter of 2012. |
• | Selling, general and administrative expenses increased by 40% to $3.5 million, or 60% of total revenue, for the fourth quarter of 2013, from $2.5 million, or 41% of total revenue, for the fourth quarter of 2012. SG&A expenses for the fourth quarter of 2013 were adversely impacted by incremental costs recognized in connection with the company’s sale of its fiber optic shape sensing technology, which was completed in January 2014. |
• | Total operating expenses increased to $4.2 million, or 71% of total revenue, for the fourth quarter of 2013 from $3.1 million, or 50% of total revenue for the fourth quarter of 2012. |
• | Net loss attributable to common stockholders increased to $2.0 million for the fourth quarter of 2013 from $0.6 million for the fourth quarter of 2012. |
• | Cash and cash equivalents totaled $7.8 million at December 31, 2013, as compared to $6.3 million at December 31, 2012 and $8.2 million at September 30, 2013. |
• | Total revenue decreased by 16% to $22.0 million for the year ended December 31, 2013 compared to $26.4 million for the year ended December 31, 2012. |
• | Technology development revenue decreased by 24%, from $15.1 million for the year ended December 31, 2012 to $11.4 million for the year ended December 31, 2013. |
• | Products and licensing revenue decreased by 6%, from $11.3 million for the year ended December 31, 2012 to $10.6 million for the year ended December 31, 2013. |
• | Gross profit for the year ended December 31, 2013 decreased by 23%, to $8.0 million, compared to a gross profit of $10.4 million for the year ended December 31, 2012. Gross margin percentages decreased to 36% of revenue for the year ended December 31, 2013 from 39% of revenue for the year ended December 31, 2012. |
• | Selling, general and administrative expenses increased 6% to $10.9 million, or 49% of total revenue for the year ended December 31, 2013, compared to $10.3 million, or 39% of total revenue for the year ended December 31, 2012. |
• | Total operating expenses increased to $13.6 million, or 62% of total revenue, for the year ended December 31, 2013, from $12.8 million, or 48% of total revenue, for the year ended December 31, 2012. |
• | Net loss attributable to common stockholders improved to $0.8 million for the year ended December 31, 2013, compared to a net loss attributable to common stockholders of $1.5 million for the year ended December 31, 2012, largely resulting from a net after-tax gain of $3.4 million realized on the sale of the company’s secure computing and communications group for the year ended December 31, 2013. |
Three Months Ended December 31, | Year ended December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
Revenue: | ||||||||||||||||
Technology development revenue | $ | 2,857,124 | $ | 3,598,133 | $ | 11,421,868 | $ | 15,126,834 | ||||||||
Products and licensing revenue | 3,001,147 | 2,535,087 | 10,624,350 | 11,250,717 | ||||||||||||
Total revenue | 5,858,271 | 6,133,220 | 22,046,218 | 26,377,551 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Technology development costs | 2,218,877 | 2,674,741 | 8,882,071 | 10,749,335 | ||||||||||||
Products and licensing costs | 1,666,437 | 1,420,063 | 5,182,633 | 5,242,043 | ||||||||||||
Total cost of revenue | 3,885,314 | 4,094,804 | 14,064,704 | 15,991,378 | ||||||||||||
Gross Profit | 1,972,957 | 2,038,416 | 7,981,514 | 10,386,173 | ||||||||||||
Operating expense: | ||||||||||||||||
Selling, general and administrative | 3,508,150 | 2,498,081 | 10,896,985 | 10,275,287 | ||||||||||||
Research, development and engineering | 655,892 | 589,540 | 2,721,229 | 2,512,840 | ||||||||||||
Total operating expense | 4,164,042 | 3,087,621 | 13,618,214 | 12,788,127 | ||||||||||||
Operating loss | (2,191,085 | ) | (1,049,205 | ) | (5,636,700 | ) | (2,401,954 | ) | ||||||||
Other income/(expense): | ||||||||||||||||
Other income, net | 261,773 | 22,498 | 347,062 | 108,061 | ||||||||||||
Interest expense | (38,419 | ) | (64,056 | ) | (189,151 | ) | (286,529 | ) | ||||||||
Total other income/(expense) | 223,354 | (41,558 | ) | 157,911 | (178,468 | ) | ||||||||||
Loss from continuing operations before income taxes | (1,967,731 | ) | (1,090,763 | ) | (5,478,789 | ) | (2,580,422 | ) | ||||||||
Income tax (benefit)/expense | (365,798 | ) | — | (1,453,637 | ) | 21,417 | ||||||||||
Loss from continuing operations | (1,601,933 | ) | (1,090,763 | ) | (4,025,152 | ) | (2,601,839 | ) | ||||||||
(Loss)/income from discontinued operations, net of income taxes | (328,643 | ) | 503,375 | 3,314,179 | 1,217,454 | |||||||||||
Net loss | (1,930,576 | ) | (587,388 | ) | (710,973 | ) | (1,384,385 | ) | ||||||||
Preferred stock dividend | 26,166 | 24,780 | 102,327 | 119,754 | ||||||||||||
Net loss attributable to common stockholders | $ | (1,956,742 | ) | $ | (612,168 | ) | $ | (813,300 | ) | $ | (1,504,139 | ) | ||||
Net loss per share from continuing operations: | ||||||||||||||||
Basic | $ | (0.11 | ) | $ | (0.08 | ) | $ | (0.28 | ) | $ | (0.19 | ) | ||||
Diluted | $ | (0.11 | ) | $ | (0.08 | ) | $ | (0.28 | ) | $ | (0.19 | ) | ||||
Net (loss)/income per share from discontinued operations: | ||||||||||||||||
Basic | $ | (0.02 | ) | $ | 0.04 | $ | 0.23 | $ | 0.09 | |||||||
Diluted | $ | (0.02 | ) | $ | 0.03 | $ | 0.20 | $ | 0.07 | |||||||
Net loss per share attributable to common stockholders: | ||||||||||||||||
Basic | $ | (0.14 | ) | $ | (0.04 | ) | $ | (0.06 | ) | $ | (0.11 | ) | ||||
Diluted | $ | (0.14 | ) | $ | (0.04 | ) | $ | (0.06 | ) | $ | (0.11 | ) | ||||
Weighted average common shares and common equivalent shares outstanding: | ||||||||||||||||
Basic | 14,485,882 | 14,008,772 | 14,336,135 | 13,930,267 | ||||||||||||
Diluted | 14,485,882 | 16,454,125 | 16,621,927 | 16,312,048 |
Year ended December 31, | ||||||||
2013 | 2012 | |||||||
Assets | Unaudited | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 7,778,541 | $ | 6,340,461 | ||||
Accounts receivable, net | 5,408,281 | 7,059,635 | ||||||
Inventory, net | 3,346,177 | 3,336,916 | ||||||
Prepaid expenses | 708,974 | 667,773 | ||||||
Other current assets | 70,208 | 35,629 | ||||||
Total current assets | 17,312,181 | 17,440,414 | ||||||
Property and equipment, net | 2,060,709 | 2,426,638 | ||||||
Intangible assets, net | 288,475 | 437,839 | ||||||
Other assets | 42,710 | 152,877 | ||||||
Total assets | $ | 19,704,075 | $ | 20,457,768 | ||||
Liabilities and stockholders’ equity | ||||||||
Liabilities: | ||||||||
Current Liabilities | ||||||||
Current portion of long term debt obligation | $ | 1,500,000 | $ | 1,500,000 | ||||
Current portion of capital lease obligation | 66,617 | 54,091 | ||||||
Accounts payable | 1,401,764 | 1,797,571 | ||||||
Accrued liabilities | 3,454,418 | 2,747,175 | ||||||
Deferred credits | 691,424 | 832,822 | ||||||
Total current liabilities | 7,114,223 | 6,931,659 | ||||||
Long-term debt obligation | 625,000 | 2,125,000 | ||||||
Long-term lease obligation | 110,307 | 128,917 | ||||||
Total liabilities | 7,849,530 | 9,185,576 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, par value $0.001, 1,321,514 shares authorized, issued and outstanding at December 31, 2013 and 2012, respectively | 1,322 | 1,322 | ||||||
Common stock, par value $0.001, 100,000,000 shares authorized, 14,527,335 and 14,009,280 shares issued and outstanding at December 31, 2013 and 2012, respectively | 14,842 | 14,245 | ||||||
Additional paid-in capital | 62,756,571 | 61,361,505 | ||||||
Accumulated deficit | (50,918,190 | ) | (50,104,880 | ) | ||||
Total stockholders’ equity | 11,854,545 | 11,272,192 | ||||||
Total liabilities and stockholders’ equity | $ | 19,704,075 | $ | 20,457,768 |
Year ended December 31, | ||||||||
2013 | 2012 | |||||||
(unaudited) | ||||||||
Cash flows used in operating activities | ||||||||
Net loss | $ | (710,973 | ) | $ | (1,384,385 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Depreciation and amortization | 935,477 | 1,092,027 | ||||||
Share-based compensation | 1,166,379 | 1,862,533 | ||||||
Gain on sale of discontinued operations, net of income taxes | (3,391,451 | ) | — | |||||
Allowance for doubtful accounts | 134,811 | — | ||||||
Tax benefit from utilization of net operating loss carryforward | (1,507,791 | ) | — | |||||
Change in assets and liabilities: | ||||||||
Accounts receivable | 1,533,827 | (1,101,549 | ) | |||||
Inventory | (9,261 | ) | (10,482 | ) | ||||
Other assets | (79,180 | ) | 478,919 | |||||
Accounts payable and accrued expenses | 304,175 | (724,050 | ) | |||||
Deferred credits | (178,305 | ) | (629,781 | ) | ||||
Net cash used in operating activities | (1,802,292 | ) | (416,768 | ) | ||||
Cash flows provided by/(used in) investing activities | ||||||||
Acquisition of property and equipment | (186,956 | ) | (371,390 | ) | ||||
Intangible property costs | (253,451 | ) | (224,537 | ) | ||||
Proceeds from sale of discontinued operations, net of fees | 5,110,855 | — | ||||||
Net cash provided by/(used in) investing activities | 4,670,448 | (595,927 | ) | |||||
Cash flows used in financing activities | ||||||||
Payments on debt obligations | (1,500,000 | ) | (1,625,000 | ) | ||||
Payment on capital lease obligations | (57,033 | ) | (50,949 | ) | ||||
Proceeds from the exercise of options and warrants | 126,957 | 89,978 | ||||||
Net cash used in financing activities | (1,430,076 | ) | (1,585,971 | ) | ||||
Net increase/(decrease) in cash or cash equivalents | 1,438,080 | (2,598,666 | ) | |||||
Cash and cash equivalents—beginning of period | 6,340,461 | 8,939,127 | ||||||
Cash and cash equivalents—end of period | $ | 7,778,541 | $ | 6,340,461 |
Three Months Ended December 31, | Year ended December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
Net loss | $ | (1,930,576 | ) | $ | (587,388 | ) | $ | (710,973 | ) | $ | (1,384,385 | ) | ||||
Less (loss)/income from discontinued operations, net of income taxes | (328,643 | ) | 503,375 | 3,314,179 | 1,217,454 | |||||||||||
Loss from continuing operations | (1,601,933 | ) | (1,090,763 | ) | (4,025,152 | ) | (2,601,839 | ) | ||||||||
Interest expense | 38,419 | 64,056 | 189,151 | 286,529 | ||||||||||||
Tax (benefit)/expense | (365,798 | ) | — | (1,453,637 | ) | 21,417 | ||||||||||
Depreciation and amortization | 224,102 | 277,529 | 935,477 | 1,092,027 | ||||||||||||
EBITDA | (1,705,210 | ) | (749,178 | ) | (4,354,161 | ) | (1,201,866 | ) | ||||||||
Share-based compensation | 269,825 | 450,861 | 1,166,379 | 1,862,533 | ||||||||||||
Warrant expense | — | (35,696 | ) | — | 17,190 | |||||||||||
Adjusted EBITDA | $ | (1,435,385 | ) | $ | (334,013 | ) | $ | (3,187,782 | ) | $ | 677,857 |